SINTERCOM INDIA
|
SINTERCOM INDIA Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹82 Cr | ₹60 Cr | ₹47 Cr | ₹54 Cr | ₹83 Cr |
Sales | ₹82 Cr | ₹60 Cr | ₹47 Cr | ₹53 Cr | ₹82 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.34 Cr | ₹0.33 Cr | ₹0.17 Cr | ₹0.27 Cr | ₹0.51 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹82 Cr | ₹60 Cr | ₹47 Cr | ₹54 Cr | ₹83 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-9.10 Cr | ₹-4.89 Cr | ₹-1.40 Cr | ₹-0.02 Cr | ₹-4.18 Cr |
Raw Material Consumed | ₹36 Cr | ₹26 Cr | ₹19 Cr | ₹17 Cr | ₹28 Cr |
Opening Raw Materials | ₹0.96 Cr | ₹0.70 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.51 Cr |
Purchases Raw Materials | ₹37 Cr | ₹26 Cr | ₹19 Cr | ₹17 Cr | ₹28 Cr |
Closing Raw Materials | ₹1.37 Cr | ₹0.96 Cr | ₹0.70 Cr | ₹0.40 Cr | ₹0.53 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.20 Cr | ₹4.21 Cr | ₹3.57 Cr | ₹4.00 Cr | ₹6.10 Cr |
Electricity & Power | ₹3.59 Cr | ₹2.78 Cr | ₹2.48 Cr | ₹2.86 Cr | ₹3.98 Cr |
Oil, Fuel & Natural gas | ₹1.61 Cr | ₹1.44 Cr | ₹1.09 Cr | ₹1.14 Cr | ₹2.12 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.24 Cr | ₹7.50 Cr | ₹6.12 Cr | ₹6.18 Cr | ₹6.84 Cr |
Salaries, Wages & Bonus | ₹7.19 Cr | ₹5.89 Cr | ₹5.00 Cr | ₹4.47 Cr | ₹5.04 Cr |
Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.46 Cr | ₹0.44 Cr |
Workmen and Staff Welfare Expenses | ₹1.72 Cr | ₹1.24 Cr | ₹0.75 Cr | ₹1.23 Cr | ₹1.36 Cr |
Other Employees Cost | - | - | - | ₹0.03 Cr | - |
Other Manufacturing Expenses | ₹20 Cr | ₹14 Cr | ₹10 Cr | ₹12 Cr | ₹19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹12 Cr | ₹8.42 Cr | ₹6.99 Cr | ₹7.06 Cr | ₹9.98 Cr |
Repairs and Maintenance | ₹0.66 Cr | ₹0.77 Cr | ₹0.51 Cr | ₹1.20 Cr | ₹2.02 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹6.97 Cr | ₹5.06 Cr | ₹2.62 Cr | ₹3.96 Cr | ₹7.37 Cr |
General and Administration Expenses | ₹6.31 Cr | ₹4.85 Cr | ₹3.03 Cr | ₹3.58 Cr | ₹4.54 Cr |
Rent , Rates & Taxes | ₹0.27 Cr | ₹0.68 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.11 Cr |
Insurance | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.11 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.48 Cr | ₹0.45 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹0.82 Cr |
Traveling and conveyance | ₹0.35 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.46 Cr | ₹0.45 Cr |
Other Administration | ₹5.41 Cr | ₹3.61 Cr | ₹2.33 Cr | ₹2.88 Cr | ₹3.50 Cr |
Selling and Distribution Expenses | ₹2.49 Cr | ₹2.18 Cr | ₹2.68 Cr | ₹2.95 Cr | ₹3.68 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.26 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.26 Cr | ₹0.41 Cr |
Miscellaneous Expenses | ₹0.37 Cr | ₹0.19 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.08 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.25 Cr | ₹0.13 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.12 Cr | ₹0.06 Cr | - | - | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹71 Cr | ₹54 Cr | ₹43 Cr | ₹46 Cr | ₹64 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹5.82 Cr | ₹3.98 Cr | ₹7.56 Cr | ₹19 Cr |
Other Income | ₹0.58 Cr | ₹0.15 Cr | ₹0.49 Cr | ₹0.09 Cr | ₹0.46 Cr |
Interest Received | ₹0.09 Cr | ₹0.05 Cr | ₹0.49 Cr | ₹0.09 Cr | ₹0.31 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.49 Cr | ₹0.10 Cr | - | - | - |
Others | - | - | - | - | ₹0.16 Cr |
Operating Profit | ₹12 Cr | ₹5.97 Cr | ₹4.48 Cr | ₹7.65 Cr | ₹19 Cr |
Interest | ₹4.09 Cr | ₹3.45 Cr | ₹4.44 Cr | ₹4.27 Cr | ₹4.44 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.75 Cr | ₹0.82 Cr | ₹1.40 Cr | ₹1.32 Cr | ₹1.02 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.88 Cr | ₹0.77 Cr | ₹0.87 Cr | ₹1.64 Cr | ₹0.07 Cr |
Other Interest | ₹2.45 Cr | ₹1.86 Cr | ₹2.17 Cr | ₹1.31 Cr | ₹3.35 Cr |
PBDT | ₹8.15 Cr | ₹2.52 Cr | ₹0.04 Cr | ₹3.38 Cr | ₹15 Cr |
Depreciation | ₹7.89 Cr | ₹7.08 Cr | ₹6.23 Cr | ₹6.81 Cr | ₹7.00 Cr |
Profit Before Taxation & Exceptional Items | ₹0.26 Cr | ₹-4.56 Cr | ₹-6.19 Cr | ₹-3.44 Cr | ₹7.64 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.26 Cr | ₹-4.56 Cr | ₹-6.19 Cr | ₹-3.44 Cr | ₹7.64 Cr |
Provision for Tax | ₹0.27 Cr | ₹-0.72 Cr | ₹-1.49 Cr | ₹-0.57 Cr | ₹2.14 Cr |
Current Income Tax | ₹0.05 Cr | - | - | - | ₹-1.56 Cr |
Deferred Tax | ₹0.27 Cr | ₹-0.72 Cr | ₹-1.60 Cr | ₹-0.66 Cr | ₹2.14 Cr |
Other taxes | ₹-0.05 Cr | ₹-0.72 Cr | ₹-1.49 Cr | ₹-0.57 Cr | ₹1.56 Cr |
Profit After Tax | ₹-0.01 Cr | ₹-3.84 Cr | ₹-4.71 Cr | ₹-2.87 Cr | ₹5.50 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-0.01 Cr | ₹-3.84 Cr | ₹-4.71 Cr | ₹-2.87 Cr | ₹5.50 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹0.11 Cr | ₹3.88 Cr | ₹8.57 Cr | ₹11 Cr | ₹5.92 Cr |
Appropriations | ₹0.10 Cr | ₹0.04 Cr | ₹3.87 Cr | ₹8.55 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.07 Cr | ₹-0.07 Cr | ₹-0.02 Cr | ₹-0.02 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | - | ₹-1.45 | ₹-1.84 | ₹-1.19 | ₹2.27 |
Adjusted EPS | - | ₹-1.45 | ₹-1.84 | ₹-1.19 | ₹2.27 |
Compare Income Statement of peers of SINTERCOM INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SINTERCOM INDIA | ₹370.8 Cr | 3.7% | 1.4% | 35.7% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹88,906.6 Cr | 0% | 9.2% | 77.8% | Stock Analytics | |
BOSCH | ₹88,677.0 Cr | 4.1% | -0.7% | 58.5% | Stock Analytics | |
UNO MINDA | ₹42,181.6 Cr | 1.4% | 6.1% | 40.5% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹35,800.5 Cr | -5.8% | -10.8% | 26.8% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹25,812.8 Cr | -1.9% | -10.4% | 33.6% | Stock Analytics |
SINTERCOM INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SINTERCOM INDIA | 3.7% |
1.4% |
35.7% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses